GROUP/ROUND  
A
Caersws FC
2-4
Cwmbran Town
 
Graham Evans 2
   Anthony Wright 3, Chris Summers
A
Cwmbran Town
1-2
Afan Lido
 
Jodie Jenkins
   Andrew Pearson, Chris Pridham
A
Rhyl FC
4-1
Cwmbran Town
 
Andy Moran, Chris McGinn, Martin Chalk, Michael Jackson
   Michael Pattimore
A
Caersws FC
1-1
Rhyl FC
 
Graham Evans
   Chris McGinn
A
Rhyl FC
2-1
Afan Lido
 
Andy Moran 2
   Paul Evans
A
Cwmbran Town
0-1
Caersws FC
 
  Graham Evans
A
Afan Lido
1-3
Rhyl FC
 
Shaun O'Leary
   Chris McGinn, Andy Moran 2
A
Caersws FC
2-3
Afan Lido
 
Sean Jehu, Graham Evans
   Phil Holmes, Kevin Bartley 2
A
Cwmbran Town
3-2
Rhyl FC
 
Michael Pattimore (pen), Jodie Jenkins, Sean Mainwaring
   Martin Chalk, Stewart White
A
Rhyl FC
1-1
Caersws FC
 
Gary Powell
   Graham Evans
A
Afan Lido
1-0
Cwmbran Town
 
Phil Holmes
  
A
Afan Lido
2-1
Caersws FC
 
Sacha Walters, Kevin Bartley
   Andy Marfell
B
Connah's Quay Nomads
1-1
Newport County
 
Tommy Mutton
   Billy Clark
B
Connah's Quay Nomads
1-2
Bangor City
 
Gary McCosh
   Ricky Evans, Lee Hunt
B
Bangor City
1-1
Total Network Solutions
 
Eifion Jones
   Martin Naylor
B
Connah's Quay Nomads
1-3
Total Network Solutions
 
George Horan
   Chris Taylor, Chris King, John Toner
B
Newport County
1-0
Total Network Solutions
 
Richard French
  
B
Newport County
1-1
Connah's Quay Nomads
 
Scott Walker
   Stuart Rain
B
Total Network Solutions
5-0
Bangor City
 
John Leah, Chris King, Michael Wilde 3
  
B
Total Network Solutions
3-0
Newport County
 
Matt Rose (og), Steve Anthrobus 2
  
B
Newport County
1-1
Bangor City
 
Scott Walker
   Ricky Evans
B
Total Network Solutions
4-0
Connah's Quay Nomads
 
Chris King, Gary Brabin, Steve Rogers, Michael Wilde
  
B
Bangor City
2-3
Connah's Quay Nomads
 
Kenny Burgess, Simon Davies
   Stuart Rain, Tommy Mutton 2
B
Bangor City
1-1
Newport County
 
Simon Davies
   Gary Shephard
QF
Afan Lido
0-4
Wrexham
 
  Andy Morrell 3, Shaun Holmes
QF
Rhyl FC
1-1 aet
Rhyl on pens
Barry Town
 
Steve Walters
   Jamie Moralee
QF
Newport County
3-1
Swansea City
 
Jeff Eckhardt, Ryan Ashington, Gary Shepherd
  Jamie Wood
QF
Total Network Solutions
1-3
Cardiff City
 
Steve Anthrobus
   Gavin Gordon 2, Stuart Fleetwood
SF
Newport County
0-0 aet
4-2 pens
Cardiff City
 
 
SF
Wrexham
4-0
Rhyl FC
 
Paul Barrett, Dennis Lawrence, Shaun Holmes, Hector Sam
  
Final
Wrexham
6-1
Newport County
 
Dennis Lawrence 2, Andy Morrell, Jim Whitley, Lee Trundle, Shaun Pejic
   Gary Shephard